360 Finance Announces Third Quarter 2019 Unaudited Financial Results
Third Quarter Operational Highlights
- Loan origination volume*1 was
RMB55,965 million , an increase of 108% fromRMB26,925 million in the same period of 2018, and an increase of 16% fromRMB48,378 million in the second quarter of 2019. - Outstanding loan balance*2 was
RMB70,568 million as ofSeptember 30, 2019 , an increase of 106% fromRMB34,338 million as ofSeptember 30, 2018 , and an increase of 15% fromRMB61,289 million as ofJune 30, 2019 . - The weighted average tenor of loans originated was approximately 7.90 months, compared with 8.57 months in the same period of 2018, and 7.76 months in the second quarter of 2019.
- Cumulative registered users was 126.00 million, an increase of 90% from 66.35 million as of
September 30, 2018 , and an increase of 15% from 109.28 million as ofJune 30, 2019 . - Users with approved credit lines*3 was 22.83 million as of
September 30, 2019 , an increase of 137% from 9.64 million as ofSeptember 30, 2018 , and an increase of 19% from 19.23 million as ofJune 30, 2019 . - Cumulative borrowers with successful drawdown, including repeat borrowers was 14.73 million as of
September 30, 2019 , an increase of 129% from 6.44 million as ofSeptember 30, 2018 , and an increase of 17% from 12.54 million as ofJune 30, 2019 . - 90 day+ delinquency ratio*4 was 1.07% as of
September 30, 2019 . - The percentage of funding from financial institutions*5 was 93%
- Repeat borrower contribution*6 was 70.3%.
1 “Loan origination volume” refers to the total principal amount of loans originated through the Company’s platform during the given period.
2 “Outstanding loan balance” refers to the total amount of principal outstanding for loans originated through the Company’s platform at the end of each period, excluding loans delinquent for more than 180 days.
3 “Users with approved credit lines” refers to the total number of users who had submitted their credit applications and were approved with a credit line by the Company at the end of each period.
4 “90 day+ delinquency ratio” refers to the outstanding principal balance of on- and off-balance sheet loans that were 90 to 179 calendar days past due as a percentage of the total outstanding principal balance of on- and off-balance sheet loans on our platform as of a specific date. Loans that are charged-off are not included in the delinquency rate calculation.
5 “The percentage of funding from financial institutions” is based on cumulative loan origination during the given period.
6 “Repeat borrower contribution” for a given period refers to (i) the principal amount of loans borrowed during that period by borrowers who had historically made at least one successful drawdown, divided by (ii) the total loan origination volume through our platform during that period.
Third Quarter 2019 Financial Highlights
- Total net revenue was
RMB2,583.0 million (US$361.4 million ), an increase of 98% fromRMB1,302.7 million in the same period of 2018. - Income from operations was
RMB942.4 million (US$131.8 million ), an increase of 21% from 777.4 million in the same period of 2018. - Non-GAAP*7 income from operations was
RMB 964.7 million (US$135.0 million ), an increase of 15% fromRMB841.4 million in the same period of 2018. - Operating margin was 36.5%. Non-GAAP operating margin was 37.3%, compared with 64.6% in the same period of 2018.
- Net income was
RMB733.5 million (US$102.6 million ), an increase of 27% fromRMB 577.4 million in the same period of 2018. - Non-GAAP net income was
RMB755.8 million (US$105.7 million ), an increase of 18% fromRMB641.5 million in the same period of 2018. - Net income margin was 28.4%. Non-GAAP net income margin was 29.3%, compared with 49.2% in the same period of 2018.
7 Non-GAAP income from operations and Non-GAAP net income are non-GAAP financial measures. For more information on this non-GAAP financial measure, please see the section of “Use of Non-GAAP Financial Measures Statement” and the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
Mr.
Mr.
Mr.
Third Quarter 2019 Financial Results
Total net revenues increased 98% to
Revenue from loan facilitation services increased 40% to
Revenue from post-origination services increased 180% to
Financing income*8 increased 439% to
Other service fee revenues increased 260% to
Total operating costs and expenses increased 212% to
Origination and servicing expenses increased 114% to
Sales and marketing expenses increased 274% to
General and administrative expenses increased 84% to
Provision for loans receivable increased 1268% to
Provision for financial assets receivable increased 243% to
Provision for accounts receivable and contract assets increased 133% to
Income from operations increased 21% to
Non-GAAP income from operations increased 15% to
Operating margin was 36.5%. Non-GAAP operating margin was 37.3%, compared with non-GAAP operating margin of 64.6% in the same period of 2018.
Income before income tax expense increased 18% to
Income tax expense was
Net income increased 27% to
Non-GAAP net income increased 18% to
Net income margin was 28.4%. Non-GAAP net income margin was 29.3%, compared with non-GAAP net income margin of 49.2% in the same period of 2018.
8 “Financing income” is generated from loans originated through the Company’s platform funded by the consolidated trusts and Fuzhou Microcredit, which charge fees and interests from borrowers.
M6+ Delinquency Rate by Vintage
The following chart displays the historical cumulative M6+ delinquency rates by loan origination vintage for all loans originated through the Company’s platform:
http://ml.globenewswire.com/Resource/Download/70cdf60b-e72c-4667-98de-79d940f7a93c
- On
November 27, 2019 ,FountainVest Partners (“FountainVest”), through its investment armRuby Finance Investment Ltd. , acquired an aggregate of 11,521,266 ADSs of the Company from certain holders of the Company’s ADSs, upon the completion of which, FountainVest became a significant shareholder of the Company and a person designated by FountainVest was appointed as a director of the Company.
- In August, 2019,
Fuzhou 360Online Microcredit Co., Ltd. , one of our wholly owned PRC subsidiaries, received approval from the People’sBank of China to connect to its Financial Credit Information Basic Database.
Business Outlook
Conference Call
360 Finance’s management team will host an earnings conference call at 8:00 AM U.S. Eastern Time on Wednesday, November 27, 2019 (9:00 PM Beijing Time on November 27, 2019).
Dial-in details for the earnings conference call are as follows:
United States: | 1-888-346-8982 |
Hong Kong: | 852-3018-4992 |
China: | 4001-201-203 |
International: | 1-412-902-4272 |
Passcode: | 360 Finance |
Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone one hour after the end of the conference call until 7:59 AM ET on
United States: | 1-877-344-7529 |
International: | 1-412-317-0088 |
Passcode: | 10137194 |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of the Company’s website at ir.360jinrong.net.
About
For more information, please visit: ir.360jinrong.net
Use of Non-GAAP Financial Measures Statement
To supplement our financial results presented in accordance with U.S. GAAP, we use non-GAAP financial measure, which is adjusted from results based on U.S. GAAP to exclude share-based compensation expenses. Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are set forth in tables at the end of this earnings release, which provide more details on the non-GAAP financial measures.
We use non-GAAP income from operation and non-GAAP net income in evaluating our operating results and for financial and operational decision-making purposes. Non-GAAP income from operation represents income from operation excluding share-based compensation expenses, and non-GAAP net income represents net income excluding share-based compensation expenses. Such adjustments have no impact on income tax. We believe that non-GAAP income from operation and non-GAAP net income help identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in results based on U.S. GAAP. We believe that non-GAAP income from operation and non-GAAP net income provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. Our non-GAAP financial information should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for or superior to U.S. GAAP results. In addition, our calculation of non-GAAP financial information may be different from the calculation used by other companies, and therefore comparability may be limited.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of
Safe Harbor Statement
Any forward-looking statements contained in this announcement are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements.
For more information, please contact:
E-mail: ir@360jinrong.net
Christensen
In
Mr.
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.com
In US
Ms.
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com
360 Finance, Inc | |||||
Unaudited Condensed Consolidated Balance Sheets | |||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("USD") except for number of shares and per share data, or otherwise noted) | |||||
December 31, | Sep 30, | Sep 30, | |||
2018 | 2019 | 2019 | |||
RMB | RMB | USD | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 1,445,802 | 1,844,413 | 258,043 | ||
Restricted cash | 567,794 | 1,429,251 | 199,960 | ||
Security deposit prepaid to third-party guarantee companies | 795,700 | 1,078,862 | 150,938 | ||
Funds receivable from third party payment service providers | 142,622 | 149,762 | 20,952 | ||
Accounts receivable and contract assets, net | 1,791,745 | 2,740,005 | 383,341 | ||
Financial assets receivable, net | 1,193,621 | 1,802,780 | 252,218 | ||
Amounts due from related parties | 484,286 | 763,943 | 106,880 | ||
Loans receivable, net | 811,433 | 7,969,621 | 1,114,991 | ||
Prepaid expenses and other assets | 109,016 | 685,258 | 95,871 | ||
Total current assets | 7,342,019 | 18,463,895 | 2,583,194 | ||
Non-current assets: | |||||
Accounts receivable and contract assets, net-non current | - | 424 | 59 | ||
Financial assets receivable, net-non current | - | 29,660 | 4,150 | ||
Property and equipment, net | 6,869 | 16,769 | 2,346 | ||
Intangible assets | 847 | 3,794 | 531 | ||
Deferred tax assets | - | 163,132 | 22,823 | ||
Total non-current assets | 7,716 | 213,779 | 29,909 | ||
TOTAL ASSETS | 7,349,735 | 18,677,674 | 2,613,103 | ||
LIABILITIES AND EQUITY LIABILITIES | |||||
Current liabilities: | |||||
Payable to investors of the consolidated trusts-current | 300,341 | 3,839,285 | 537,136 | ||
Accrued expenses and other current liabilities | 518,955 | 921,741 | 128,956 | ||
Amounts due to related parties | 78,767 | 54,393 | 7,610 | ||
Short term loans | - | 1,535,000 | 214,754 | ||
Guarantee liabilities | 1,399,174 | 2,338,719 | 327,199 | ||
Income tax payable | 432,066 | 806,312 | 112,807 | ||
Other tax payable | 164,478 | 244,194 | 34,164 | ||
Total current liabilities | 2,893,781 | 9,739,644 | 1,362,626 | ||
Non-current liabilities: | |||||
Deferred tax liabilities | 15,758 | - | - | ||
Payable to investors of the consolidated trusts-noncurrent | - | 2,194,000 | 306,952 | ||
Total non-current liabilities | 15,758 | 2,194,000 | 306,952 | ||
TOTAL LIABILITIES | 2,909,539 | 11,933,644 | 1,669,578 | ||
Ordinary shares | 20 | 21 | 3 | ||
Additional paid-in capital | 4,866,756 | 5,031,458 | 703,927 | ||
Accumulated (deficit)/retained earnings | (430,263 | ) | 1,641,416 | 229,643 | |
Other comprehensive income | 3,683 | 69,629 | 9,741 | ||
TOTAL 360 FINANCE INC EQUITY | 4,440,196 | 6,742,524 | 943,314 | ||
Noncontroling interests | - | 1,506 | 211 | ||
TOTAL EQUITY | 4,440,196 | 6,744,030 | 943,525 | ||
TOTAL LIABILITIES AND EQUITY | 7,349,735 | 18,677,674 | 2,613,103 | ||
360 Finance, Inc | |||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | |||||||||||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("USD") except for number of shares and per share data, or otherwise noted) | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2018 | 2019 | 2019 | 2018 | 2019 | 2019 | ||||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||||||
Revenue from loan facilitation services | 943,812 | 1,318,164 | 184,418 | 2,039,075 | 3,965,335 | 554,771 | |||||||||
Revenue from post-origination services | 204,473 | 573,194 | 80,193 | 396,850 | 1,494,353 | 209,068 | |||||||||
Financing income | 76,036 | 409,763 | 57,328 | 232,047 | 724,223 | 101,323 | |||||||||
Other service fee revenues | 78,368 | 281,918 | 39,442 | 212,582 | 635,055 | 88,847 | |||||||||
Total net revenue | 1,302,689 | 2,583,039 | 361,381 | 2,880,554 | 6,818,966 | 954,009 | |||||||||
Origination and servicing | 174,838 | 374,311 | 52,368 | 503,487 | 906,402 | 126,810 | |||||||||
Sales and marketing | 241,434 | 902,869 | 126,316 | 844,668 | 2,432,804 | 340,362 | |||||||||
General and administrative | 61,731 | 113,716 | 15,909 | 460,080 | 357,909 | 50,073 | |||||||||
Provision for loans receivable | 11,038 | 151,010 | 21,127 | 35,693 | 205,808 | 28,794 | |||||||||
Provision for financial assets receivable | 12,996 | 44,607 | 6,241 | 32,454 | 101,517 | 14,203 | |||||||||
Provision for accounts receivable and contract assets | 23,261 | 54,156 | 7,577 | 54,685 | 183,149 | 25,623 | |||||||||
Total operating costs and expenses | 525,298 | 1,640,669 | 229,538 | 1,931,067 | 4,187,589 | 585,865 | |||||||||
Income from operations | 777,391 | 942,370 | 131,843 | 949,487 | 2,631,377 | 368,144 | |||||||||
Interest income(expense), net | 2,886 | (25,546 | ) | (3,574 | ) | 6,470 | (27,478 | ) | (3,844 | ) | |||||
Foreign exchange loss | (3,145 | ) | (64,793 | ) | (9,065 | ) | (3,145 | ) | (67,521 | ) | (9,447 | ) | |||
Other income, net | 6,019 | 70,409 | 9,851 | 7,695 | 94,305 | 13,194 | |||||||||
Income before income tax expense | 783,151 | 922,440 | 129,055 | 960,507 | 2,630,683 | 368,047 | |||||||||
Income tax expense | (205,707 | ) | (188,952 | ) | (26,435 | ) | (361,927 | ) | (559,077 | ) | (78,218 | ) | |||
Net income | 577,444 | 733,488 | 102,620 | 598,580 | 2,071,606 | 289,829 | |||||||||
Net (loss) attributable to noncontrolling interests | - | (73 | ) | (10 | ) | - | (73 | ) | (10 | ) | |||||
Deemed dividend | (3,097,733 | ) | - | - | (3,097,733 | ) | - | - | |||||||
Net (loss) income attributable to ordinary shareholders of the Company | (2,520,289 | ) | 733,561 | 102,630 | (2,499,153 | ) | 2,071,679 | 289,839 | |||||||
Net (loss) income per ordinary share attributable to ordinary shareholders of 360 Finance, Inc. | |||||||||||||||
Basic | (12.71 | ) | 2.55 | 0.36 | (12.60 | ) | 7.20 | 1.01 | |||||||
Diluted | (12.71 | ) | 2.45 | 0.34 | (12.60 | ) | 6.88 | 0.96 | |||||||
Weighted average shares used in calculating net income per ordinary share | |||||||||||||||
Basic | 198,347,168 | 288,054,825 | 288,054,825 | 198,347,168 | 287,788,219 | 287,788,219 | |||||||||
Diluted | 198,347,168 | 299,107,729 | 299,107,729 | 198,347,168 | 301,306,666 | 301,306,666 | |||||||||
360 Finance, Inc | ||||||||
Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income | ||||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("USD") except for number of shares and per share data, or otherwise noted) | ||||||||
Three months ended September 30, | ||||||||
2018 | 2019 | 2019 | ||||||
RMB | RMB | USD | ||||||
Net income | 577,444 | 733,488 | 102,620 | |||||
Other comprehensive income, net of tax of nil: | ||||||||
Foreign currency translation adjustment | 3,741 | 68,476 | 9,580 | |||||
Other comprehensive loss | 3,741 | 68,476 | 9,580 | |||||
Total comprehensive income | 581,185 | 801,964 | 112,200 | |||||
Net (loss) attributable to noncontrolling interests | - | (73 | ) | (10 | ) | |||
Deemed dividend | (3,097,733 | ) | - | - | ||||
Comprehensive (loss) income attributable to ordinary shareholders | (2,516,548 | ) | 802,037 | 112,210 | ||||
Nine months ended September 30, | ||||||||
2018 | 2019 | 2019 | ||||||
RMB | RMB | USD | ||||||
Net income | 598,580 | 2,071,606 | 289,829 | |||||
Other comprehensive income, net of tax of nil: | ||||||||
Foreign currency translation adjustment | 3,741 | 65,946 | 9,226 | |||||
Other comprehensive loss | 3,741 | 65,946 | 9,226 | |||||
Total comprehensive income | 602,321 | 2,137,552 | 299,055 | |||||
Net (loss) attributable to noncontrolling interests | - | (73 | ) | (10 | ) | |||
Deemed dividend | (3,097,733 | ) | - | - | ||||
Comprehensive (loss) income attributable to ordinary shareholders | (2,495,412 | ) | 2,137,625 | 299,065 | ||||
360 Finance, Inc | ||||||
Unaudited Reconciliations of GAAP and Non-GAAP Results | ||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("USD") except for number of shares and per share data, or otherwise noted) | ||||||
Three months ended September 30, | ||||||
2018 | 2019 | 2019 | ||||
RMB | RMB | USD | ||||
Reconciliation of Non-GAAP Net Income to Net Income | ||||||
Net income | 577,444 | 733,488 | 102,620 | |||
Add: Share-based compensation expenses | 64,016 | 22,320 | 3,123 | |||
Non-GAAP net income | 641,460 | 755,808 | 105,743 | |||
Non-GAAP net income margin | 49.2 | % | 29.3 | % | ||
Reconciliation of Non-GAAP Income from operations to Income from operations | ||||||
Income from operations | 777,391 | 942,370 | 131,843 | |||
Add: Share-based compensation expenses | 64,016 | 22,320 | 3,123 | |||
Non-GAAP Income from operations | 841,407 | 964,690 | 134,966 | |||
Non-GAAP operating margin | 64.6 | % | 37.3 | % | ||
Nine months ended September 30, | ||||||
2018 | 2019 | 2019 | ||||
RMB | RMB | USD | ||||
Reconciliation of Non-GAAP Net Income to Net Income | ||||||
Net income | 598,580 | 2,071,606 | 289,829 | |||
Add: Share-based compensation expenses | 530,024 | 164,702 | 23,043 | |||
Non-GAAP net income | 1,128,604 | 2,236,308 | 312,872 | |||
Non-GAAP net income margin | 39.2 | % | 32.8 | % | ||
Reconciliation of Non-GAAP Income from operations to Income from operations | ||||||
Income from operations | 949,487 | 2,631,377 | 368,144 | |||
Add: Share-based compensation expenses | 530,024 | 164,702 | 23,043 | |||
Non-GAAP Income from operations | 1,479,511 | 2,796,079 | 391,187 | |||
Non-GAAP operating margin | 51.4 | % | 41.0 | % | ||
Source: 360 Finance